Analysis of Wallmart
Wal-Mart
is the number one retailer in the United States. Geographical growth opportunities are
shrinking within the boundaries of the United States. The company needs to evaluate multiple
options to determine the best strategy to deploy. The challenge is “keeping the world’s biggest
retailer on its phenomenal roll and delivering the huge sales and earnings
increases that investors had come to expect from Wal-Mart over the years” (Camerius&
Hunger, p. 19-30, 2006).
The
company’s current strategic plan is to thrive in the following areas:
·
Low
costs, high customer service, and always low prices
·
Product
mix
·
Logistics
and supply-chain management
·
International
markets
·
Domestic
growth
·
Public
relations
I have
developed multiple strategic alternatives for the company. They are as follows:
· Stability
– Pause And Proceed: Pause physical
growth then proceed with growth domestically and globally
·
Growth
– Concentration: Concentrated Internet
program to target domestic and foreign markets
· Growth
– Concentration: Horizontal Growth with
International Entry for global geographical internal expansion
The plan deployed must
be consistent with the corporate strategy.
Per Sam Walton (1918-1992), the company’s founder, “Our goal has always
been in our business to be the very best and, along with that, we believe that
in order to do that, you’ve got to make a good situation and put the interests
of your associates first. If we really
do that consistently, they in turn will cause…our business to be successful,
which is what we’ve talked about and espoused and practiced” (Camerius&
Hunger, p. 19-10, 2006).I. Current Situation
A. Current Performance
1. Wal-Mart’s performance over the past year is still that of a world-leading organization. 2006 was another record year performance for Wal-Mart. Their annual net sales were $312.4 billion for the year ended January 31, 2006. In addition, their net income reached $11.2 billion another record. Their closest domestic competitor, Target, had net sales of $52.6 billion and net income of $2.4 billion in comparison for the same period.
2. They had over 6,100 stores throughout the world. They were expanding their foreign operations in Argentina, Mexico, Brazil, Japan, Coast Rica, El Salvador, Guatemala, Honduras, Nicaragua, and China. They maintain a state-of-the-art logistics and supply-chain to fully support their worldwide operations.
3. However, there were performance issues in some areas. Wal-Mart had difficulty penetrating foreign markets. Their brand is not fully recognized worldwide and the locals were slow to migrate to the new competitor. Additionally, their business and employment practices were increasingly coming under fire domestically. Finally, their stock price did not reflect the expected returns of a world-class organization. Their stock had decreased 9.9% from January 1, 2001 to April 11, 2005, while Target’s stock had increased 49.6% for the same period.
B. Strategic Posture
1. Mission
Early on in Wal-Mart’s development its mission was, “discount department store chain offering a wide variety of general merchandise to the customer.” They later updated their mission to, “everyday low prices.” Customers can count on low prices without cutting coupons or chasing advertisements.
2. Objectives
a. To keep the world’s biggest retailer on its phenomenal growth roll and find new areas to continue that growth. It must build on its market share in the domestic and foreign markets.
b. To deliver consistent sales and earnings increases,which investors had come to expect from Wal-Mart over the years. It must locate new areas to continue its profit growth into the future.
c. To continue to deliver low-cost, high customer service, and everyday low prices. The challenge is to maintain its low-cost operational structure, which relies heavily on its logistics and supply-chain management.
d. To anticipate business and employment practice criticisms. It must develop a public relations strategy to address its critics.
3. Strategies
a. The domestic strategy contains two parts – the customers and the associates. Give the customer what they want, when they want it, at the low price they expect. Secondly, treat each other with respect and support the foundation of our success.
b. The growth strategy within the U.S.A. featured rapid plans for moving into other areas with stores, supercenters, Sam’s Clubs, and distribution centers.
c. Give support to the U.S.A. by offering products made in America to Americans. They offer products made in the U.S.A. whenever possible in their domestic stores.
d. Leverage their distinctive competence in logistics and supply-chain management technology to maintain its low cost position.
e. The international strategy targets foreign markets by growing organically, acquiring competitors, and strategic alliances. In 2006, Wal-Mart was focusing on China, Japan, and Central America.
4. Policies
a. Cost containment is imperative to maintain their always low prices.
b. Provide continuous improvement programs for associate development.
c. Manage growth through continuous environmental scanning for strategic alliance opportunities in foreign countries and take advantage of the retail industry market conditions in the U.S. and Canada.
II. Strategic Managers
A. Board of Directors
1. The Board carries 13 members, three of which were under the guidance of Sam Walton (company founder), and one of which is Sam’s son. In addition, Sam’s other son is also on the board and together the two sons represent the Walton family LLC’s 41% controlling interest.
2. There are a total of nine independent board members,
as defined by the New York Stock Exchange.
They have diverse backgrounds and represent a broad cross-section of the
population. They have three
representatives of international markets, including the former Chair and CEO of
Coca-Cola.
3. The BOD plays an important role in the
strategic decision making processes of Walmart.
They are actively involved in reviewing and approving major changes in
the direction of the company. They bring
many years of experience to a long term focus on growth and market share
improvements.
4. The total shares
represented by the board and senior officers are less than 1% of the total
outstanding shares of Wal-Mart.
B. Top Management
1. The current CEO, Lee Scott, has been with Wal-Mart for over 25 years and at the helm since January of 2000. He began with the company as the manager of their truck fleet. He was personally recruited by David Glass, the second CEO.
2. These two, Scott and Glass, represent the only CEOs
to run Wal-Mart since Sam Walton stepped down in 1988, due to health issues.
3. The top managers in Walmart are the most
active and vocal leaders in the strategic decision making processes of the
company. They are responsible for
maintaining a diligent environmental scanning capability, recognizing
opportunities and trends, and developing strategic alternatives and
recommendations to present to the BOD for discussion and approval. Implementing the corporate directional
strategies is the responsibility of the CEO as the lead manager of the
company. Top managers’ compensation
levels are tied to successful implementations of new strategic alternatives.
4. Wal-Mart has
a strong associate development training program and accordingly their
management team is promoted from within.
1.
Scarcity of natural energy,
specifically oil which impacts every facet of Wal-Mart’s operations and its
customer base. Increasing fuel prices
are partly to blame for the reduction in earnings from 2005 to 2006. Management has pledged to reduce energy usage
in its stores by 30% and improve the fuel efficiency of its truck fleet by 25%
over the next three years.
2. Protection from pollution for
land, water, and air are becoming an increasing concern for Wal-Mart and its
customers. This has prompted the
development of a “green” marketing program.
The program enables customers to get involved and select environmentally
friendly products. They have also
persuaded their suppliers to reduce their packaging materials. In addition, they have implemented a plastic
recycling program.
1. Economic
a. It is a
difficult economic time for retailers with uncertainty, lackluster consumer
spending, and slow growth worldwide.
Many U.S. retailers have either closed their doors or restructured their
business (O).
b. The
increasing fuel costs could decrease the discretionary spending of consumers
worldwide (T).
c. The foreign markets, where Wal-Mart operates, face different types of economic factors including fluctuations in the currency exchange rate, foreign direct investment, and capital markets. These offer unique opportunities and threats to global expansion. A negative change in the exchange rate could result in a profit becoming a loss. Foreign direct investment can be either rewarded with incentives or opposed with limitations. Foreign capital markets offer a wide range of rates and terms, which has made them an attractive option for businesses operating in the global economy (O/T).
2. Technological
a. There is a growing desire to shop at one’s convenience without the limitations of store hours or location proximity. The internet and other electronic devices continue to grow in popularity. Retailers must step-up their operations in this segment or risk losing market share to their competitors (O).
b. Computers and software development have introduced a whole new level of logistics to the retail industry. These technologies are becoming commonplace in many retail operations. Strategy implementation and maintenance of these technologies is instrumental in a company’s success (O).
3. Political-Legal
a. There are many authorities that impact the operations of Wal-Mart including local, state, federal, and foreign governments. Some examples of the types of threats facing them include a state bill passed to enforce minimum benefits payments for medical coverage, and a city ordinance to require payment of “living wage” and minimum benefits for employees. Additionally, they were the defendant in a case brought on by the U.S. National Labor Relations Board in 2002. Further, they face unionization imposed upon them to compete in China’s market (T).
b. The unions are very diligent in their opposition to Wal-Mart’s business practices. Unions represent many employees who work in the grocery industry were workers earn approximately $2 more per hour and have most of their benefits paid. Wal-Mart is resistant to employees organizing within its stores, because of the lower wage and benefit advantage over their unionized competitors (T).
c. Wal-Mart faces further problems in the legal arena. They were involved in a class action law suit brought on by current and former female employees over discrimination in pay and advancement opportunities (T).
d. They have been investigated for hiring illegal workers and paid some large fines in the past within the U.S. (T).
4. Sociocultural
a. The young Generation Y population represents the future shoppers of Wal-Mart. They rely on their computers, mobile devices, and cellular phones to enhance most aspects of their life including shopping (O).
b. There is a growing concern to protect our land, water, and air from pollution. Consumers look for opportunities to select environmentally friendly products. In addition, they support companies that promote these activities (O).
c. Consumers worldwide desire low costs, value, selection and high customer service. There is a need to fill that desire with a product mix of goods and services to meet local tastes (O).
d. A shift in consumer tastes to trendier fashions and upscale electronics. Consumers want what they want at the best price available. There is a need to provide name brand products at low prices (O/T).
C. Task Environment
1. Competition in the domestic market is strong. Competitors have been able to capitalize on the niche markets within Wal-Mart’s market share (T).
2. Global growth market is shrinking. The opportunities to grow globally are finite, which means at some point there must be a shift in strategy to continue to grow profits (T).
3. There is a growing demand for technologically advanced electronics (O/T).
4. Threat of new entrants. This is low due to the mature nature of the retail industry in the domestic market (O). However, in foreign markets entry barriers are high and many prevent penetration in those markets (T).
5. Rivalry high. On the domestic front there are many retailers like Target, Sears, and Kohl’s. In addition, they compete with category killers including Home Depot, Office Depot, and Toys “R” Us (T). The foreign market contains even more rivalry as each country typically has a different industry leader (T).
6. Threat of substitute services. The level of threat in the domestic market is medium-high since Target offers much of the same products and services at similar prices (T). In the foreign market Wal-Mart has an opportunity to exploit this threat and gain competitor market share using substitution of services to its advantage (O).
7. Bargaining power of buyers. The bargaining power of Wal-Mart’s customer base is low as they have a wide variety of clientele worldwide (O).
8. Bargaining power of suppliers. This category is low as products are supplied from multiple countries through special arrangements with suppliers (O).
9. Power of other stakeholders. The pressure from external groups (unions, government, and media) in the domestic market is increasing and therefore medium-high (T). The foreign market is also medium-high as demands are changing as countries develop and governments implement new laws and regulations (T).
D. Summary of External Factors
1. There are four major areas in the strategic external environment that Wal-Mart faces in deciding the way ahead for the company. The first two are opportunities and the second two are threats.
2. First, the opportunity for international growth in countries where Wal-Mart has established operations is a very significant strategic opportunity for Wal-Mart to dramatically increase its top line sales and growth in market share. Next, the opportunity to gain domestic market share is open for Wal-Mart action as its competitors, though formidable, are currently struggling.
3. Wal-Mart faces many threats internationally and domestically, but the two most significant ones are competition in the domestic marketplace and in the international marketplace. There are many international competitors flexing their power to expand their market shares. Wal-Mart has tough competition there. The final major external strategic environmental factor of significant impact on Wal-Mart is the continuing efforts of many anti-Wal-Mart organizations to attack Wal-Mart’s reputation and business practices.
IV. Internal Environment (IFAS Table; see Exhibit 2)
A. Corporate Structure
1. Wal-Mart is split into three strategic business units, Wal-Mart Stores USA, Sam’s Club, and Wal-Mart International. The Stores unit is also responsible for operation of walmart.com while the Club unit manages samsclub.com. The International unit operates in 15 countries (S).
2. The development of new technology and strategy is coordinated from its corporate headquarters in Bentonville, Arkansas. This ensures consistent application of “The Wal-Mart Way” across all markets (S).
B. Corporate Culture
1. Wal-Mart and its associates have received multiple industry awards for its culture. They have a reputation for inspiring “The Wal-Mart Way” in their associates. This consistency in the corporate culture instills the same quality service from store-to-store and country-to-country. This is a core competency that began with Sam Walton himself and helps them maintain their number one position in domestic retail market share (S).
2. They are the dominant U.S. retail market leader and have gained a core competency status in implementing their corporate strategy. Their market leadership has come to be known as the “Wal-Mart Effect.” It ensures low prices, wide selections, and quality service (S).
3. Wal-Mart’s strong corporate culture is mostly accepted by the employees of the companies they acquire in foreign markets (S). However, there has been reluctance to accept the corporate culture in countries such as Canada and Germany.
C. Corporate Resources
1. Marketing
a. Wal-Mart is a channel commander for many brand-name products. They are the dominant U.S. retail market leader and have a core competency in promoting their service. Their market leadership has come to be known as the “Wal-Mart Effect.” It ensures low prices, wide selections, and quality service (S).
b. Wal-Mart is slow to adjust tactical strategies to foreign local markets. This is working as a bottleneck (constraining) to sales growth. The “Wal-Mart” brand is not yet established worldwide so there is still work to be done in this area (W).
c. They have been hesitant to launch a counter attack against their critics or promote their efforts in local communities, social responsibility, and green marketing. This has a negative effect on the company’s reputation. A company’s reputation represents a competitive advantage and needs to be promoted and protected (W).
d. Wal-Mart is trending towards a different product mix that includes more quality fashionable merchandise and advanced electronic devices (W).
2. Finance (see Exhibits 4 and 5)
a. One metric derived from Wal-Mart Stores, Inc., Annual Report, p. 22, 2006, is a slower inventory growth as compared to net sales growth. Their inventory growth from 2005 to 2006 was 8.2% verse net sales growth of 9.5% for the same period (S).
b. Wal-Mart’s growth year-over-year in same stores sales is slower than that of its main domestic competitor. Their sales growth is 3.4% as compared to Target at 5.6%. This implies that their closest domestic competitor is gaining market share (W).
c. A distinctive factor in Wal-Mart’s performance is their negative net working capital (current liabilities less current assets). Net working capital is the denominator in two of the performance measures monitored by investors. The ratios are inventory to net working capital and net working capital turnover. Wal-Mart maintains a negative net working capital which is an indicator of a very efficient operation (Kennon, 2011). Wal-Mart can capitalize on sales revenue prior to paying for the product because they move their inventory so quickly. Their 2006 inventory to net working capital was -6.4% and the net working capital turnover was -62.5 (S).
3. Research & Development
a.
Wal-Mart has a very strong R&D program to develop new products and to
develop new manufacturing processes.
b. Wal-Mart keeps ahead of its competition by
continually innovating with new products
that are designed with producibility and marketability considerations from the
beginning of the design cycle.
4.
Operations
a. They
have found success in implementing new retail formats including wholesale clubs
and supercenters. The clubs offer
memberships to purchase low cost merchandise on a cash-and-carry basis, while
the supercenters are large combination facilities that offer generalmerchandise
and groceries (S).
b.
Wal-Mart has developed fundamental benchmarks to gauge their operating
performance. There is a focus on
cost-cutting, eliminating inefficiencies, and pressure to reduce supplier’s
costs while delivering just in time inventory.
These practices were honored with the “Retailer of the Century” award
from Discount Store News in 1999 (S).
c. Wal-Mart has deployed an inventory control system which is the most sophisticated in the industry. It has automated the entire inventory process, right down to the shelf location. This system is instrumental in detecting sales trends and adjusting market reaction times and has earned them a competitive advantage (S).
c. Wal-Mart has deployed an inventory control system which is the most sophisticated in the industry. It has automated the entire inventory process, right down to the shelf location. This system is instrumental in detecting sales trends and adjusting market reaction times and has earned them a competitive advantage (S).
d. They
also designed and developed computerized distribution centers. This allowed them to open new stores
efficiently, which helped to control their low operating costs (S).
5. Human Resources
a.
Wal-Mart is the largest private employer in the U.S. Their associate relations are strong. They offer many advantages to their
associates including management training, seminars, development, awards, and
profit sharing. Their cost for hourly
labor compared to its competitors is approximately 20% lower. This is a competitive advantage for Wal-Mart
(S).
b.
Wal-Mart has been criticized, by many outside forces, for its employment
practices. They have been the defendant
in multiple legal actions. Their pay and
benefits are below other unionized stores.
Less than one-half of their employees have health insurance (W).
c. They have been accused of hiring illegal
workers in the U.S., poor conditions in supplier’s facilities abroad, and
blocking access for workers to unionize (W).
6. Information Systems
a.
Wal-Mart created a state-of-the-art logistics and supply-chain management
system. This system gives it a distinct
competency in this area. They understand
the importance of these systems on their ability to contain their costs (S).
b. They
took technology one step further and implemented a data warehouse to collect and
analyze customer shopping habits. It
gave them the knowledge to provide the products customers desired most in each
and every store. This technology had
never been implemented in the retail industry, which gave them a significant
competitive advantage (S).
D.
Summary of Internal Factors
1. There are four major areas in the strategic internal environment that Wal-Mart must grapple with in deciding the way ahead for the company. The first two are strengths and the second two are weaknesses.
2. First, Wal-Mart’s core competency in implementing their corporate strategy is a very significant strength to use in the future to shape the marketplace both domestically and internationally. Next, the distinctive competency Wal-Mart possesses in the logistics and supply chain management arena is an exceptional asset to use in the future as Wal-Mart expands its operations domestically and internationally. These two attributes have empowered Wal-Mart’s past success and can be very influential in future success.
3. Wal-Mart doesn’t have too many weaknesses as they are the industry standard across-the-board. But Wal-Mart has not performed very well in its penetration of international markets. The lack of success here is a big detractor for future expansion efforts unless Wal-Mart improves their market penetration strategies and tactics. Finally, Wal-Mart has a slow unresponsive public relations program that has not performed well in preparing for nor thwarting attacks on the Wal-Mart reputation or business practices.
1. Strengths
a.
Wal-Mart has a core competency in developing and deploying its corporate
strategy. They are the dominant U.S.
retail market leader. This market
leadership has come to be known as the “Wal-Mart Effect.” It ensures low prices, wide selections, and
quality service.
b.
Wal-Mart has created a state-of-the-art logistics and supply-chain management
system. This system gives it a distinct
competency in the retail industry.
c. They
are the largest private employer in the U.S.
Their associate relations are strong.
They offer many advantages to their associates including management
training, seminars, development, awards, and profit sharing. Their cost for hourly labor compared to their
competitors is approximately 20% lower.
This gives them another competitive advantage.
2. Weaknesses
a.
Wal-Mart maintains 20% of its retail operations outside the U.S. However, they are slow to adjust tactical
strategies to foreign local markets. The
“Wal-Mart” brand is not yet established worldwide. Since foreign markets are a critical part of
their strategic growth plan they must penetrate foreign markets.
b. They
have been slow to launch a public relations campaign to quite their critics or
promote their efforts in local communities, social responsibility, and green
marketing. They have been under
increasing attacks domestically for business and employment practices, which
have a negative effect on the company’s reputation.
3. Opportunities
a.
Wal-Mart already has a presence in 15 foreign countries but is facing
difficulty adapting to the local business environment. However, these markets represent the biggest
opportunity for growth. Expansion in
foreign markets is very important to their growth strategy.
b. The
domestic market is being vacated by some of their domestic competitors. These competitors have either closed up or
are giving up precious market share within the domestic market. Wal-Mart has an opportunity to convert their
customers and gain additional market share.
4. Threats
a.
Wal-Mart’s competitors are emulating its business strategy and using it against
them. The competition in foreign markets
has met each of their price cuts with cuts of their own. Target has taken over the #2 spot in the
domestic market and has the #1 position in certain niche areas.
b. Their
business practices including wages, benefits, union representation, and market
dominance have increasingly been under attack from outside critics. Additional costs related to litigation and
fines have cut into domestic profits.
This area represents a growing opposition to Wal-Mart’s business and
could damage to its reputation.
Their current mission of
“everyday low prices” continues to support their business strategy. Customers know they can count on low prices
without cutting coupons or chasing advertisements worldwide.
Mission statement does not need to be updated.
a. To keep the world’s biggest
retailer on its phenomenal growth roll and find new areas to continue that
growth. It must build on its market
share in the domestic and foreign markets.
Measures need to be established to track progress towards this
objective.
b. To deliver the huge sales and
earnings increases, which investors had come to expect from Wal-Mart over the
years. It must locate new areas to
continue its profit growth into the future.
What type of areas – new products/services or geographic? This objective needs to have a clear intent.
c. To continue to deliver
low-cost, high customer service, and everyday low prices. The challenge is to maintain is low-cost
operational structure, which relies heavily on its logistics and supply-chain
management. The intent to continue to
operate as they have been is clear for this objective.
d. To anticipate business and
employment practice criticisms. It must develop a public relations strategy to
address its critics. Establish a
timeline and some form of qualitative measures.
1. Strategic Alternative #1 – Stability – Pause
And Proceed
a.Corporate
Directional Strategy
This
stability strategy of pause (for up to 12 months) and proceed is split between
Wal-Mart’s domestic and foreign markets.
In its domestic market the goal is to further leverage its logistics and
supply-chain to strengthen its structural barriers. In its 15 foreign markets there is a need for
a well-developed strategic plan for its established operations.
b.Supporting
Business Strategy
The
business strategy to support both markets is a competitive differentiation
strategy. Wal-Mart has core competencies
in their lower cost strategy. There is a
need for a differentiation strategy to complement its lower cost strategy to
further separate it from its competitors.
c.Supporting
Functional Strategies
(1)
Technology – continue to leverage their distinctive competency in logistics and
supply-chain management to maintain their low cost structure. Further leverage its data warehouse to
provide the proper product mix for each target market.
(2) HR –
continue to promote and develop their strong associate relations and support
the new business strategy with additional training. Review, update, and revise their employment
practices as needed to quiet outside critics and further strengthen their
associate relations.
(3)
Marketing – develop a new marketing program to promote the new differentiation
strategy. Continue to leverage its
position as a channel commander through their core competency in promoting
their services known as the “Wal-Mart Effect.”
Additionally, develop a public relations campaign to self-promote its
revised employment practices and established social programs.
d. Corporate Scenario
(1) This
scenario is one of stability, which assumes Wal-Mart can continue to maintain
its competencies. It focuses on
Wal-Mart’s strengths and develops a strategy to differentiate it from its
competitors. In addition, it targets
local market strategies for its foreign operations.
(2) In the
domestic market the estimated additional growth in market share will provide
approximately $4B annually to its sales.
Labor costs could increase slightly, but remain 15% below the
competition. The increased emphasis on
public relations will increase costs in the first year, but will be no more
than anticipated saves in defending its practices.
(3) The
foreign market will yield approximately $9B annually in sales as Wal-Mart gains
market share through targeted local market preferences. The first year will not see the full $9B in
profit as there are costs associated with implementing the new marketing
strategy of 1% of operating costs.
e.Pros
(1) A
strategy of stability is appropriate over the short-run and it sets up
long-term company survival. It also
provides an opportunity to further evaluate the current operating environment
before proceeding.
(2) This
strategy will allow Wal-Mart to consolidate its foreign operations and gain
further economies of scale in those markets.
(3) This
strategy will use Wal-Mart’s distinctive competency in logistics and supply
chain management to strengthen its market position.
(4) Strong public relations efforts will aid in
improving consumers’ attitudes and shopping perceptions.
f.Cons
(1) Domestic
and foreign competitors could emulate Wal-Mart’s new differentiation strategy.
(2) Consumers
in each of Wal-Mart’s markets might not accept the change in product mix or
their product preferences could change.
(3) Wal-Mart’s domestic model of product
differentiation may not be accepted in foreign marketplaces by new consumers.
2. Strategic Alternative #2 – Growth –
Concentration:Internet Growth
a.Corporate
Directional Strategy
This
concentrated growth strategy targets Wal-Mart’s domestic and foreign markets,
equally. In its domestic market the goal
is to further leverage its logistics and supply-chain to deliver top quality
products through technology for horizontal growth. In foreign markets it will focus a well-developed
strategic plan for its established operations to achieve horizontal growth.
b.Supporting
Business Strategy
The
business strategy to support both markets is a competitive lower cost
strategy. Wal-Mart has core competencies
in their lower cost strategy. The
domestic market will continue to use a competitive strategy. However, in foreign markets the strategy will
be that of a cooperative strategy that will draw from established strategic
alliances.
c.Supporting
Functional Strategies
(1)R&D – draw knowledge from their
development of computerized distribution centers to redesign and improve their
internet operations.
(2)Marketing – develop tactical strategies
to target local market preferences.
Provide a new product mix based on market research. Use their core competency in promoting their
services to reach additional internet market opportunities.
(3)Operations – leverage their strong
ability to implement new retail formats to reassess their internet operations.
(4)Information Systems – deploy its
state-of-the-art logistics and supply-chain management system to keep costs
down and deliver customer products timely.
Their logistics and supply-chain management system represents a distinct
competency. In addition, they will need
their data warehouse capabilities to identify trends and changes in customer
preferences.
d.Corporate
Scenario
(1) This
scenario is one of concentrated growth through the use of technology to gain
market share. It assumes that Wal-Mart
can successfully convert its many competencies over to the online format. It focuses on Wal-Mart’s strengths and
develops a new marketing strategy to target each market. In addition, it requires some research and
development to redesign and improve its internet operations.
(2) The
estimated additional growth in market share will provide approximately $3B
annually domestically and $1B internationally or 5% of net sales. They can further pick-up market share if
customers of competitors are willing to substitute Wal-Mart’s internet
services, which is approximately another $4B annually. The emphasis on target marketing will
increase costs initially by 3%, but will level off as the operations mature to
be no more than current levels.
e.Pros
(1) A
horizontal growth strategy exploits the strengths of Wal-Mart’s corporate
strategy and logistics and supply-chain management. Further, it will help to eliminate possible
niche markets within the retail industry.
(2) It
costs far less to implement this strategy in any market than to build or
acquire operations.
(3) Internet popularity by consumers will boost
interest, excitement and online sales.
(4) Ramp-up of Internet marketing and sales
domestically and internationally by many corporations will provide a valuable
impetus to the changing marketplace to sell online.
f.Cons
(1) The
targeted customer segments might not accept Wal-Mart’s online shopping as a
substitute for competitor’s web offerings.
(2) Implementing
this strategy does not make use of Wal-Mart’s associate relations, which is a
competitive advantage.
(3) International Internet complications may slow
sales. Taxes or restrictions on shipping
products may be impacted.
(4) Wal-Mart may be unable to convert its brick
and mortar sales expertise into a similar level of competence in the online
marketplace.
3. Strategic Alternative #3 – Growth –
Concentration: Horizontal Growth with
International Entry for Global Geographic Internal Expansion
a.Corporate
Directional Strategy
The global
geographic internal expansion growth strategy seeks to concentrate on
Wal-Mart’s current services in foreign markets through growth in established
operations. It will further leverage its
logistics and supply-chain to deliver top quality products for horizontal
growth. In addition, it will focus a
well-developed strategic plan to establish the “Wal-Mart” brand in these
markets.
b.Supporting
Business Strategy
The
business strategy to support this growth is also the competitive lower cost
strategy. Wal-Mart has core competencies
in their lower cost strategy. They will
continue to use a cooperative strategy with established strategic alliances in
its foreign market operations.
c.Supporting
Functional Strategies
(1)Marketing – develop tactical strategies
to target local market preferences.
Provide a product mix based on market research. Use their core competency in promoting their
services to establish the “Wal-Mart” brand globally.
(2)HR – leverage their strong associate
relations to deploy well trained, friendly, and helpful associates.
(3)Information Systems – deploy its
state-of-the-art logistics and supply-chain management system to keep costs
down. Their logistics and supply-chain
management system represents a distinct competency. In addition, they will need their data
warehouse capabilities to identify local market trends and changes in customer
preferences.
(4)Finance – provide the necessary capital
investment and ongoing capital as needed.
d.Corporate
Scenario
(1) This
scenario is one of global growth through the use of internal development of
Wal-Mart’s current services. It assumes
that Wal-Mart can successfully deploy its many competencies in its foreign
operations and strategic alliances are willing to participate. It focuses on Wal-Mart’s strengths and
develops a new marketing strategy to target each local market. In addition, it requires investment capital
and a continuous capital stream to grow its foreign operations.
(2) The
estimated additional growth in market share will provide between $7B and $11B
annually. Additional sales revenue of
$9B or 15% annually can be achieved if Wal-Mart is successful in penetrating
these markets. The emphasis on target
marketing will increase costs initially by 5%, but will level off as the
operations mature to be no more than current levels.
e.Pros
(1) Continued
growth in foreign markets offers significant returns on investment and provides
an option for continued growth in profits.
(2) It
builds on Wal-Mart’s core competencies in countries that Wal-Mart has
established operations.
(3) Population growth and the growth of the
middle class in foreign countries will add a substantial number of new
consumers to the Wal-Mart customer lists.
f.Cons
(1)
Large amounts of capital required for foreign expansion.
(3) The Wal-Mart model and brand
of low cost products may not be accepted by foreign consumers.
1. Strategic Alternative Recommended: Strategic Alternative #3 – Growth –
Concentration: Horizontal Growth with
International Entry for Global Geographic Internal Expansion. The strategy seeks to concentrate on
Wal-Mart’s current services in foreign markets through growth in established
operations.
2. Decision Criteria
a. The decision process for the selecting the
best alternative was based on 4 specific criteria:net sales growth after 5
years to demonstrate expansion of sales revenues in both domestic and
international markets; operating income growth after 5 years to demonstrate
both growth in sales revenues and also control of business costs; net earnings
level after 5 years to demonstrate which alternative is the most profitable to
our owners; and international market share after 5 years to demonstrate the
importance of international expansion into new markets to keep the company
growing. Also strongly considered were
our internal strengths and weaknesses in a SWOT manner as we sought to best
employ our considerable competencies and protect and improve on our few
internal weaknesses.
b. The 4 decision criteria were evaluated and
equally valued in a strategic decision matrix which showed which alternative
was best for Wal-Mart’s future. We used pro forma income and balance sheet
statements as well as market share estimations in our decision analysis.
3. Rationale / Justification
a. The International Growth Concentration
strategy to expand internationally fully utilizes many of the core and distinct
competencies of Wal-Mart in the areas of logistics, supply chain management,
and technology to facilitate such an aggressive action. Wal-Mart is using its inherent strengths to
project itself more into worldwide markets and also taking actions to improve
its few weaknesses. This growth strategy
will really improve the top line and the bottom line of Wal-Mart’s financial
statements and will surely please investors and owners.
b. The International Growth strategy
was selected due to its superior returns over the other two alternatives in all
four of the decision criteria.
Wal-Mart’s pro forma income statement and market share estimate analysis
revealed the following in the fifth year of the plan:
(1) net sales growth: Alternative #3 - 17.4%; Alternative #2 - 5.0%;
Alternative #1 - 3.6%
(2) operating income growth: Alternative #3 – 39.0%; Alternative #2 – 10.9%; Alternative #1 –
2.2%
(3) net earnings:
Alternative #3 - $37.5B;
Alternative #2 – $19.0B; Alternative #1 - $12.3B.
(4) international market share estimate: Alternative #3 – 30%; Alternative #2 – 15%; Alternative #1 – 10%.
4. Clearly strategic alternative #3 is the
correct choice as it is
head and shoulders above the other two alternatives across all lines of
important decision criteria.
1. The global geographic internal expansion
growth strategy concentrates on Wal-Mart’s current services in foreign markets
through growth in established operations.
It will further leverage its logistics and supply-chain to deliver top
quality products for horizontal growth.
In addition, it will focus a well developed strategic plan to establish
the “Wal-Mart” brand in these markets.
2. The President/CEO will develop, announce,
deploy, and support the strategy. The
Board of Directors will review the strategy prior to distributing to the SBU
Vice Chairmen within 1 month of its full development. The plan will then be distributed to
Marketing, Global Procurement, and the President of SBU within 2 weeks of the
Chairmen’s review.
1. The business strategy to support this growth
is the competitive lower cost strategy.
Wal-Mart has core competencies in their lower cost strategy. They will continue to use a cooperative
strategy with established strategic alliances in its foreign market
operations. In addition, new strategic
alliances will be forged as appropriate.
2. The Vice Chairman International will review
the assemble suppliers and distributors program in Phase II of the
strategy. The program is implemented by
the EVP Global Procurement. They will
work closely with the EVP Logistics, and President/CEO International SBU to
identify additional resources, secure contracts (within 1 month of securing
locations), and negotiate cooperation with established alliances (revise
contracts as necessary within 1 month).
1. Marketing - The Vice Chairman International
will review the marketing plan as implemented by the EVP CMO. The EVP CMO will work in conjunction with the
EVP Global Procurement, President/CEO International SBU, and SVP Finance to
research (45 days), develop (30 days), and deploy the local marketing plan (30
days). The plan focuses on current
operations. It creates a customized
store product mix and layout for the local market. Allchanges to staffing will be immediately
communicated to EVP People. In addition,
the advertising will be specially developed for the local market. This is all implemented within Phase I.
Marketing – Phase II, the Vice
Chairman International will review the new stores marketing plan as implemented
by the EVP CMO. The EVP CMO will work in
conjunction with the EVP Global Procurement, President/CEO International SBU,
and SVP Finance to research (45 days), develop (30 days), and deploy the local
marketing plan (30 days). The plan
focuses on new store operations within the 15 countries that Wal-Mart operates
currently. It develops a customized
store product mix and layout for the local market. All changes to staffing will immediately be
communicated to the EVP People. In
addition, the advertising will be specially developed for the local market and
deployed 30 days prior to each store opening.
2. Finance – Phase I and Phase II, the SVP
Finance will implement a plan to secure all required capital to support the
marketing and growth plans as determined above.
The EVP/CFO will review the plan monthly.
3. Operations-
a.Operations
(Government) – This part of the plan is complete in Phase I. The EVP Corporate Secretary, accompanied by
the President/CEO International SBU will implement the regulatory approval
plan. They will complete the following:
review requirements and develop timelines for each of the 15 countries where
expansion is targeted; complete timeline within 30 days of receipt of
requirements; prioritize distribution center groundbreaking based on shortest
time to secure approvals; distribute timeline directly to each person involved in
implementation or review; and work to meet or outdo each date specified on the
timeline. The EVP/CFO and Vice Chairman
International will co-review the regulatory approval plan.
b. Operations (Distribution
Center) – The locate operations plan begins at the end of Phase I and continues
through Phase II. The EVP Realty will
identify desired locations in each targeted area based on the timeline
identified in the regulatory approval plan.
Then prioritize the distribution centergroundbreaking based on shortest
time to secure approvals. Then secure
locations within 2 weeks after government approvals are received. Open 1 distribution center per country (15)
within 5 years. A communication for
capital is sent to the SVP Finance upon identification of locations. The EVP Logistics and President/CEO
International SBU will work with the EVP Realty to implement this plan. The Vice Chairman International will review
the plan on a monthly basis.
c. Operations (Store Operations)
– The locate operations plan begins at the end of Phase I and continues through
Phase II. The EVP Realty will identify
desired locations within proper distances of the distribution center in each
targeted area based on theprioritized list from the regulatory approval
plan. Open 3 stores per distribution
center (45) within 5 years. They will
determine the store layout appropriate for the market within 1 week of securing
the location. A communication for
capital is sent to the SVP Finance upon identification of locations. The EVP Logistics, President/CEO
International SBU, and EVP CMO will work with the EVP Realty to implement this
plan. The Vice Chairman International
will review the plan on a monthly basis.
4. HR – This
orientation development plan is contained within Phase II. The EVP People will locate, interview, and
hire store managers 6 months prior to scheduled store completion and staff 3
months later. Training of managers and
staff will begin 2 months prior to opening.
The EVP Risk Management will assist in the implementation of the plan
and the Vice Chairman International will review progress monthly.
5. Information Technology – The implement
technology action plan is the final tactical strategy in Phase II. The EVP CIO (and President/CEO International
SBU) will oversee the installation of the systems per established timelines for
the distribution centers and stores. All
systems will be fully operational 2 months prior to location opening. The plan will be reviewed monthly by the Vice
Chairman International.
1. The Board of Directors will review the
strategy annually. It will compare
foreign market current results with pro forma results for: operating income
growth in excess of net sales growth, inventory growth rate less than net sales
growth, increased sales revenue of 15% per year, and an additional $7 to $11
billion in sales revenue within three years.
They will reward senior management based on meeting each of the desired
results. In the event the results do not
match the expected results a special board committee consisting of the members
on the board with international operations experience (Douglas Daft, former
Coca-Cola Co. CEO, Roland Hernandez, former Telemundo Group CEO, Linda Wolf,
former Leo Burnett CEO, and David Glass, former Wal-Mart CEO) in conjunction
with the president will evaluate each area of the plan to identify where the
plan is failing. Then an adjustment will
be made in the plan to target the area(s) of concern. Upon completion the new plan it will be
re-distributed to each of the officers originally tasked with this strategy for
implementation.
1. The Vice Chairman International will review
the assemble suppliers and distributors program monthly beginning in Phase II
of the strategy. They will compare
current results with the requirements of: securing or revising contracts with
alliances within one month of securing new locations. They will reward the EVP’s responsible for implementing
the program based on meeting these requirements. If results are not met the Vice Chairman
International must
consult with the EVP’s responsible for implementation and locate the source for
under performance. A remedial program
will be established to eliminate the problem(s) and update the plan. The updated plan will become an amendment to
the original strategy.
1. Marketing - The Vice Chairman International
will review the marketing plan monthly beginning in Phase I and continue
through Phase II. They will compare
current results from customer surveys to the research data from the beginning
of the Phase. A minimum average improvement
rating of one level (like average to above average) is required for the EVP
CMO, EVP Global Procurement, President/CEO, and SVP Finance to be eligible to
participate in profit sharing. If
results are not met the Vice Chairman International will seek advice from those
responsible for implementation and locate the source for under
performance. A remedial program will be
established to eliminate the problem(s) and update the plan. The updated plan will become an amendment to
the original strategy.
2. Operations –
a. Operations (Government) – This
part of the plan is complete in Phase I the EVP/CFO and Vice Chairman
International will co-review the regulatory approval plan quarterly. They will compare regulatory approvals
received to the timeline if the EVP Corporate Secretary and the President/CEO
International SBU outdo each deadline they will be eligible to participate in
profit sharing. If (at a minimum) they
meet ALL deadlines they will be eligible for a bonus. If any deadline is missed the EVP/CFO and
Vice Chairman International will meet with those responsible for implementation
on a monthly basis to locate the source for under performance. A remedial program willbe established to
eliminate the problem(s) and update the plan.
The updated plan will become an amendment to the original strategy.
b. Operations (Distribution Center) – The locate
operations plan begins at the end of Phase I and continues through Phase II,
the Vice Chairman International will review the plan on a monthly basis. If a minimum of 3 distribution centers per
year are opened the EVP Realty, EVP Logistics and President/CEO International
SBU will be eligible for profit sharing.
If however they do not open the minimum centers the Vice Chairman will
meet with those responsible for implementation to determine if the plan was not
realistic or locate the source of the bottleneck. If a remedial program is necessary to
eliminate the problem(s), updates will be made to the plan. The updated plan will become an amendment to
the original strategy.
c. Operations (Store Operations) – The locate
operations plan begins at the end of Phase I and continues through Phase II,
the Vice Chairman International will review the plan on a monthly basis. If a minimum of 3 stores per distribution
center per year are opened the EVP Realty, EVP Logistics and President/CEO
International SBU will be eligible for profit sharing. If however they do not open the minimum
stores the Vice Chairman will meet with those responsible for implementation to
determine if the plan was not realistic or locate the source of the bottleneck. If a remedial program is necessary to
eliminate the problem(s), updates will be made to the plan. The updated plan will become an amendment to
the original strategy.
3. HR – This orientation development plan is
contained within Phase II the Vice Chairman International will review progress
monthly. If semi-annual employee surveys
rate store management within the same range as well performing stores the Vice
Chairman International will grant a bonus to the EVP People and EVP Risk
Management. If the surveys rate store
management in the belowaverage range the EVP People and EVP Risk Management
will establish a remedial program to improve associate relations.
4. Information Technology – The implement technology action plan is in Phase II. The Vice Chairman International completes a monthly review. If the EVP CIO (and President/CEO International SBU) successfully installs the systems in the distribution centers and stores, and they are fully operational 2 months prior to location opening they will receive an annual bonus. If they miss any installs during the year they will not be eligible for the bonus.
REFERENCES
Camerius, J.W., & Hunger, J.D. (2006). Wal-Mart Stores, Inc.: under attack (2006)
[case study]. Upper Saddle River, NJ: Prentice Hall Inc.
Kennon, J. (2011).Negative working capital can be good…sometimes. About.com. Retrieved from http://beginnersinvest.about.com/od/analyzingabalancesheet/a/negative-working-capital.htm
Wal-Mart Stores, Inc., 2006 Annual Report. (2006).
Bentonville, Arkansas. Retrieved from http://investors.walmartstores.com/phoenix.zhtml?c=112761&p=irol-reportsannual
Wheelen, T.L., & Hunger, J.D. (2011). Strategic management and business policy. Upper Saddle River, NJ: Pearson Education,
Inc.
EXHIBIT 1
EXTERNAL FACTOR ANALYSIS SUMMARY
(EFAS) on WAL-MART (WM)
|
External Factors
|
Weight:
|
Rating:
|
Weighted
Score
|
Comments
|
|
Opportunities:
|
|
|
|
|
|
O1: Growing Market in Urban
Mall Centers
|
.025
|
5.0
|
.125
|
The mall center strategy
represents a new area for expansion.
Many retailers have closed shop in these locations leaving prime real
estate open for the taking. Increased
foot-traffic could lead to higher sales of approximately $1B, which help
offset the increased cost per square foot.
However, this opportunity does not represent a critical factor in WM’s
survival therefore I weight it low at .025.
WM is an industry leader in the domestic market so I rate this factor
outstanding (5.0).
|
|
O2: International Growth
Expansion in Argentine, Brazil, Great Britain, Japan, China, and Central
America
|
.25
|
4.0
|
1.0
|
These are all countries where
WM already has a presence but is facing difficulty adapting to the local
business environment. However,
successful expansion in these markets could bring as much as $7B to $11B to
the company’s annual sales income.
Helping WM reach its goal of growing more in net income over net sales
as a percent over prior year.
Expansion in foreign markets is important to WM’s growth strategy so
the weight is high at .25. This
carries an above average rating (4.0) because WM performs much better in some
and average in other countries compared to their peers.
|
|
O3: Weak Performance of
Domestic Competitors (Sears, Woolco, Toys R Us, Caldor, and Venture)
|
.20
|
5.0
|
1.0
|
These competitors either have
or are giving up precious market share within the domestic market. WM has an opportunity to convert their
customers. If WM can capture 40% of
their market share it could amount to $4B.
This represents a good addition to WM market share so I weight it
.20. WM is an industry leader in its
domestic operations so I rate it outstanding (5.0).
|
|
O4: Internet Retail Operations
|
.05
|
3.0
|
.15
|
There is a growing Generation Y
market which is very computer, mobile device, and cell phone savvy. These shoppers are in their twenties now
and make-up a large part of the market.
This area could add up to 5% to gross sales increasing sales revenues
by $3B, but it is not enough to warrant a large weight so I rate it .05. This has an average (3.0) rating because WM
performance is only as equal to their competitors.
|
|
O5: Financial Services Sector
|
.025
|
2.5
|
.0625
|
This is an area where WM could
open a whole new world to its customers.
They could potentially bring banking and financial services to the
many millions that are currently unbanked.
This could open a new avenue for market share and additional sales
revenue estimated at $.5B for the first year.
However, the financial services sector is a difficult one to enter therefore
I weighted it low at .025. WM does not
have knowledge or experience in this area and are rated below average at
(2.5).
|
|
|
|
|
|
|
|
Threats:
|
|
|
|
|
|
T1: Attacks on Business
Practices (unions, cities, consumers, political groups, local and state governments)
|
.15
|
3.0
|
.45
|
These groups are very vocal in
their opposition to WM’s business practices including wages, benefits, union
representation, and market dominance.
Additional costs related to litigation and fines have cut into domestic
profits by up to 10% or $1B annually.
Despite the relatively small impact on profits this is weighted high
at .15 which indicates the growing opposition to WM and damage to its
reputation. I have rated it average
(3.0) due to the fact that WM’s is an industry leader and should address
these issues with a stronger public relations counter attack.
|
|
T2: Increasing Competition
(Target, Kohl’s, TASCO, Aldi, Lidl, Carrefour, and Sears)
|
.20
|
4.0
|
.80
|
WM’s competitors are emulating
its business strategy and using it against them. The competition in foreign markets has met
each WM price cut with cuts of their own.
Target has taken over the #2 spot in the domestic market and has the
#1 position in certain niche areas.
This area is a critical factor in WM’s survival and represents
approximately 15% of total sales revenue or $47B annually so it warrants a
high weight of .20. WM’s response to
increased competition in the domestic market is well above average. However, their ability to penetrate foreign
markets is average and that is why this is rated (4.0) for above average.
|
|
T3: Rising Oil Prices
|
.025
|
4.0
|
.10
|
The affect of increasing oil
prices on WM in both domestic and foreign markets could have a material
impact on its performance. Gasoline is
up 33% over 2005 prices. This could
cause consumers to reduce their discretionary spending. However, these conditions impact all retail
operators and therefore I weight it a .025.
WM has been through rising oil prices in the ‘70’s and economic
downturns before and still grew their income year-over-year therefore I rate
them (4.0) in this area.
|
|
T4: Investor Expectations
|
.025
|
2.5
|
.0625
|
Though the company is
performing well, the stock continues to decline in price. This is mostly due to the high expectations
of investors for WM to continue its market dominance. In just over a 4 year period WM’s stock
price had declined by 9.9%! This is in
stark contrast to its competitors who, during the same period, saw their
stock prices climb. Since this does
not have a direct impact on WM’s operations it is weighted low at .025. In view of the fact that WM’s stock
performance compared to their peers is rated (2.5) below average.
|
|
T5: Growth Prospects Shrinking
|
.05
|
4.0
|
.20
|
As WM moves into more world
markets it eliminates that country from the list of growth potential. World growth is finite and therefore at
some point WM will need to change its growth strategy to continue to increase
its profits. The weight is low at .05
as there are still many markets that WM has yet to conquer. I rate them above average (4.0) in this
area as they grow at an above industry average rate.
|
|
Total
Scores:
|
1.000
|
|
3.95
|
|
EXHIBIT 2
INTERNAL FACTOR ANALYSIS SUMMARY
(IFAS) on WAL-MART (WM)
|
Internal Factors
|
Weight:
|
Rating:
|
Weighted
Score
|
Comments
|
|
Strengths:
|
|
|
|
|
|
S1: Corporate Strategy
|
.15
|
4.5
|
.675
|
WM is the dominant U.S. retail
market leader and has gained a core competency status in this SF. This market leadership has come to be known
as the “Wal-Mart Effect.” It ensures
low prices, wide selections, and quality service. It is very significant in WM’s
sustainability so it is weighted .15.
The result on net sales revenue is approximately 30% or $94B annually. WM is an industry leader in executing its
strategy and therefore I rate it (4.5) well above average.
|
|
S2: Corporate Culture
|
.10
|
4.5
|
.45
|
WM and its associates have
received multiple industry awards for its culture. WM has a reputation for inspiring “The
Wal-Mart Way” in its associates. This
consistency in the corporate culture instills the same quality service from
store-to-store. It is important to
WM’s consistent operations so it is weighted .10. This core competency helps WM maintain its
number one position in domestic market share.
WM leads the industry in this SF so I rate it well (4.5) above
average.
|
|
S3: Logistics and Supply-Chain
Management
|
.20
|
5.0
|
1.0
|
WM created a state-of-the-art
logistics and supply-chain management system.
This system gives it a distinct competency in this area, which is why
it is weighted .20. The impact on
sales revenue is an approximate cost savings over the average firm of 6% or
$19B annually. WM ranks highest in
this area (5.0) outstanding due to its distinct competency.
|
|
S4: Associate Relations
|
.125
|
4.0
|
.50
|
WM is the largest private
employer in the U.S. Their associate
relations are strong. They offer many
advantages to their associates including management training, seminars,
development, awards, and profit sharing.
Their cost for hourly labor compared to its competitors is
approximately 20% lower. This gives WM
a competitive advantage so the weight is .125. WM is above average (4.0) in this SF due to
its ability to maintain its low cost for labor, coupled with associate
satisfaction.
|
|
S5: Social Responsibility
|
.025
|
4.0
|
.10
|
WM does a very good job of
being involved in the communities it serves.
It offers grants for schooling, and jobs in struggling urban
markets. It also strives to reduce,
recycle, and reuse resources. Although
this is an important SF, it is not weighted very high at .025 due to the
importance of so many other SF. WM is
an industry leader in this area, which is why it is rated (4.0) above
average.
|
|
|
|
|
|
|
|
Weaknesses:
|
|
|
|
|
|
W1: Foreign Market Penetration
|
.20
|
4.0
|
.80
|
WM maintains 20% of its retail
operations outside the U.S. However,
they are slow to adjust tactical strategies to foreign local markets. In addition, they tend to dictate technological
and strategic planning from their main headquarters in the U.S. The “Wal-Mart” brand is not yet established
worldwide. Since foreign markets are a
critical part of WM strategic growth plan the weight is high at .20. The impact on foreign sales revenue is
estimated to be $9B or 15%. However,
WM is rated above average (4.0) due to their established operations and
strategic alliances in foreign markets.
|
|
W2: Employee Practices
|
.05
|
3.0
|
.15
|
WM has been criticized, by many
outside forces, for its employment practices.
They have been the defendant in multiple legal actions. Their pay and benefits are below other
unionized stores. Less than one-half
of their employees have health insurance.
However, it is not weighted very high at .05 due to recent changes in
their practices. The cost to defend
itself in these cases is approximately 5% of other operating costs. WM does an average job (3.0) of
establishing its employee policies and procedures compared to the industry.
|
|
W3: Business Practices
|
.025
|
3.0
|
.075
|
This is another area WM has
been criticized. They have been accused
of manipulating suppliers, hiring illegal workers, poor conditions in
supplier’s facilities, and blocking access for workers to unionize. The costs to address these issues are
estimated to be $3B annually. This is
weighted low .025 due to WM’s willingness to adjust their practices recently
(to a certain extent). WM’s business
practices are within industry norms so the rating is average (3.0).
|
|
W4: Public Relations
|
.10
|
2.5
|
.25
|
WM has been under increasing
attacks for business and employment practices. However, they have yet to launch a counter
attack or promote their efforts in local communities, social responsibility,
and green marketing. This is weighted
high at .10 due to the negative effect on the company’s reputation. A company’s reputation represents a
competitive advantage and needs to be protected no matter the costs
involved. WM appears to perform below
average in this SF and is rated (2.5).
|
|
W5: Slowing Same Store Sales
Growth
|
.025
|
3.0
|
.075
|
WM’s growth year-over-year in
same stores sales is slower than that of its main competitor. WM’s sales growth is 3.4% as compared to
Target at 5.6%. This implies that
their closest competitor is gaining market share. Since this spread is not critical it is
weighted low at .025. This SF accounts
for approximately $3B in lost sales revenue per year. WM has recently changed its practices for
carrying quality fashionable merchandise therefore it is rated (3.0) average
within the industry.
|
|
|
|
|
|
|
|
Total
Scores:
|
1.00
|
|
4.075
|
|
EXHIBIT 3
STRATEGIC FACTOR ANALYSIS SUMMARY
(SFAS) on WAL-MART (WM)
|
Strategic Factors
|
Weight |
Rating
|
Weighted Score
|
S
H
O
R
T
|
I
N
T
E
R
M
E
D
I
A
T
E
|
L
O
N
G
|
Comments
|
|
S1: Corporate Strategy
|
.10
|
4.5
|
.45
|
|
|
X
|
WM is the dominant U.S. retail
market leader and has gained a core competency status in this SF. This market leadership has come to be known
as the “Wal-Mart Effect.” It ensures
low prices, wide selections, and quality service. It is very significant in WM’s
sustainability so it is weighted .15.
The result on net sales revenue is approximately 30% or $94B
annually. WM is an industry leader in
executing its strategy and therefore I rate it (4.5) well above average.
|
|
S3: Logistics and Supply-Chain
Management
|
.15
|
5.0
|
.75
|
X
|
X
|
X
|
WM created a state-of-the-art
logistics and supply-chain management system.
This system gives it a distinct competency in this area, which is why
it is weighted upper-level .15. The
impact on sales revenue is an approximate cost savings over the average firm
of 6% or $19B annually. WM ranks
highest in this area (5.0) outstanding due to its distinct competency.
|
|
S4: Associate Relations
|
.075
|
4.0
|
.30
|
X
|
X
|
X
|
WM is the largest private
employer in the U.S. Their associate
relations are strong. They offer many
advantages to their associates including management training, seminars,
development, awards, and profit sharing.
Their cost for hourly labor compared to its competitors is
approximately 20% lower. This gives WM
a competitive advantage however there are more important SF so the weight is
low-level .075. WM is above average
(4.0) in this SF due to its ability to maintain its low cost for labor,
coupled with associate satisfaction.
|
|
W1: Foreign Market Penetration
|
.125
|
4.0
|
.50
|
|
X
|
X
|
WM maintains 20% of its retail
operations outside the U.S. However,
they are slow to adjust tactical strategies to foreign local markets. In addition, they tend to dictate
technological and strategic planning from their main headquarters in the
U.S. The “Wal-Mart” brand is not yet
established worldwide. Since foreign
markets are a critical part of WM strategic growth plan the weight is high at
above mid-level .125. The impact on
foreign sales revenue is estimated to be $9B or 15%. However, WM is rated above average (4.0)
due to their established operations and strategic alliances in foreign
markets.
|
|
W4: Public Relations
|
.075
|
2.5
|
.1875
|
X
|
|
|
WM has been under increasing
attacks for business and employment practices, which has a negative effect on
the company’s reputation. However,
they have yet to launch a counter attack or promote their efforts in local
communities, social responsibility, and green marketing. This is weighted low-level at .075 as it is
not as important as other SF. A
company’s reputation represents a competitive advantage and needs to be
protected no matter the costs involved.
WM appears to perform below average in this SF and is rated (2.5).
|
|
O2: International Growth
Expansion
|
.20
|
4.0
|
.80
|
|
X
|
X
|
WM already has a presence in 15
foreign countries but is facing difficulty adapting to the local business
environment. However, successful
expansion in these markets could bring as much as $7B to $11B to the
company’s annual sales income. Helping
WM reach its goal of growing more in net income over net sales as a percent
over prior year. Expansion in foreign
markets is important to WM’s growth strategy so the weight is high at
.20. This carries an above average
rating (4.0) because WM performs much better in some and average in other
countries compared to their peers.
|
|
O3: Weak Performance of
Domestic Competitors
|
.10
|
5.0
|
.50
|
X
|
X
|
|
Some of their domestic
competitors either have or are giving up precious market share within the
domestic market. WM has an opportunity
to convert their customers. If WM can
capture 40% of their market share it could amount to $4B. This represents a good addition to WM
market share so I weight it mid-level .10.
WM is an industry leader in its domestic operations so I rate it
outstanding (5.0).
|
|
T1: Attacks on Business
Practices
|
.075
|
3.0
|
.225
|
X
|
X
|
X
|
WM’s business practices
including wages, benefits, union representation, and market dominance have
increasingly been under attack from outside critics. Additional costs related to litigation and
fines have cut into domestic profits by up to 10% or $1B annually. Due to the relatively small impact on
profits this is weighted low-level at .075 which indicates the growing
opposition to WM and damage to its reputation. I have rated it average (3.0) due to the
fact that WM’s is an industry leader.
|
|
T2: Increasing Competition
|
.10
|
4.0
|
.40
|
X
|
X
|
|
WM’s competitors are emulating
its business strategy and using it against them. The competition in foreign markets has met
each WM price cut with cuts of their own.
Target has taken over the #2 spot in the domestic market and has the
#1 position in certain niche areas.
This area is a critical factor in WM’s survival and represents
approximately 15% of total sales revenue or $47B annually so it warrants a
mid-level weight of .10. WM’s response
to increased competition in the domestic market is well above average. However, their ability to penetrate foreign
markets is average and that is why this is rated (4.0) for above average.
|
|
|
|
|
|
|
|
|
|
|
Total Scores:
|
1.00
|
|
4.1125
|
|
|
|
|
EXHIBIT 4
RATIO ANALYSIS ON WAL-MART (WM)
RATIO ANALYSIS ON WAL-MART (WM)
Fiscal Years 2002-2006
|
|
2006
|
2005
|
2004
|
2003
|
2002
|
|
Wal-Mart
Performance Measures
|
|
|
|
|
|
|
Operating
Income Growth
|
8.4%
|
12.3%
|
11.5%
|
14.3%
|
15.1%
|
|
Net
Sales Growth
|
9.5%
|
11.3%
|
4.8%
|
12.3%
|
12.2%
|
|
Inventory
Growth
|
8.2%
|
11.8%
|
9.1%
|
10.6%
|
10.2%
|
|
Return
on Average Assets
|
8.9%
|
9.3%
|
9.2%
|
9.2%
|
8.4%
|
|
Operating
Expense to Net Sales
|
18.2%
|
18.0%
|
17.5%
|
16.8%
|
16.6%
|
|
Interest,
Net to Net Sales
|
0.4%
|
0.3%
|
0.3%
|
0.4%
|
0.5%
|
|
|
|
|
|
|
|
|
Liquidity
Ratios
|
|
|
|
|
|
|
Current
Ratio
|
0.90:1
|
0.90:1
|
0.90:1
|
0.90:1
|
1.00:1
|
|
Quick
Ratio
|
0.24:1
|
0.21:1
|
0.21:1
|
0.16:1
|
0.17:1
|
|
Inventory
to Net Working Capital
|
-6.4:1
|
-6.9:1
|
-8.9:1
|
-9.1:1
|
-122.5:1
|
|
Cash
Ratio
|
0.13:1
|
0.13:1
|
0.14:1
|
0.09:1
|
0.08:1
|
|
|
|
|
|
|
|
|
Profitability
Ratios
|
|
|
|
|
|
|
Net
Profit Margin
|
3.6%
|
3.6%
|
3.5%
|
3.3%
|
3.1%
|
|
Gross
Profit Margin
|
23.1%
|
22.9%
|
22.5%
|
21.5%
|
21.2%
|
|
Return
on Investment (ROI)
|
8.1%
|
8.5%
|
8.6%
|
8.7%
|
8.2%
|
|
Return
on Equity (ROE)
|
22.5%
|
22.6%
|
21.3%
|
20.9%
|
19.4%
|
|
Earnings
Per Share (EPS)
|
$2.68
|
$2.41
|
$2.08
|
$1.81
|
$1.49
|
|
|
|
|
|
|
|
|
Activity
Ratios
|
|
|
|
|
|
|
Inventory
Turnover
|
9.7x
|
9.6x
|
9.6x
|
10.0x
|
9.9x
|
|
Days
of Inventory
|
48.9
|
49.4
|
48.9
|
46.4
|
46.9
|
|
Net
Working Capital Turnover
|
-62.5
|
-65.9
|
-85.5
|
-91.2
|
-1210.0
|
|
Asset
Turnover
|
2.3
|
2.4
|
2.4
|
2.6
|
2.7
|
|
Fixed
Asset Turnover
|
4.1x
|
4.4x
|
4.6x
|
5.1x
|
5.1x
|
|
Average
Collection Period
|
3.1
|
2.2
|
1.8
|
2.3
|
3.4
|
|
Accounts
Receivable Turnover
|
117.4x
|
166.3x
|
204.4x
|
155.8x
|
108.9x
|
|
Accounts
Payable Period
|
38.5
|
36.5
|
35.5
|
32.0
|
33.2
|
|
Days
of Cash
|
7.5
|
7.0
|
7.4
|
4.1
|
3.6
|
|
|
|
|
|
|
|
|
Leverage
Ratios
|
|
|
|
|
|
|
Debt
to Asset Ratio
|
0.54:1
|
0.53:1
|
0.52:1
|
0.52:1
|
0.51:1
|
|
Debt
to Equity Ratio
|
1.42:1
|
1.28:1
|
1.25:1
|
1.24:1
|
1.22:1
|
|
Long
Term Debt to Capital Structure
|
0.50:1
|
0.41:1
|
0.36:1
|
0.42:1
|
0.45:1
|
|
Times
Interest Earned
|
15.5
|
17.1
|
18.0
|
14.5
|
9.9
|
|
Current
Liabilities to Equity
|
0.92:1
|
0.87:1
|
0.86:1
|
0.82:1
|
0.76:1
|
|
|
|
|
|
|
|
|
Other
Ratios
|
|
|
|
|
|
|
Price/Earnings
Ratio
|
17.21
|
21.74
|
25.89
|
26.41
|
40.26
|
|
Dividend
Payout Ratio
|
22.39%
|
21.58%
|
17.31%
|
16.57%
|
18.79%
|
|
Dividend
Yield on Common Stock
|
1.30%
|
0.99%
|
0.67%
|
0.63%
|
0.47%
|
EXHIBIT 5
COMMON-SIZE INCOME STATEMENT ON WAL-MART (WM)
COMMON-SIZE INCOME STATEMENT ON WAL-MART (WM)
(Dollar amounts
in millions)
For Fiscal Years 2002-2006
Common-Size
Percentages
|
|
FY
2006
|
FY
2005
|
FY
2004
|
FY
2003
|
FY
2002
|
FY 2006
|
FY 2005
|
FY 2004
|
FY 2003
|
FY 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
312,427
|
285,222
|
256,329
|
244,524
|
217,799
|
100%
|
100%
|
100%
|
100%
|
100%
|
|
Cost
of Merchandise Sold
|
240,391
|
219,793
|
198,747
|
191,838
|
171,562
|
76.94%
|
77.06%
|
77.54%
|
78.45%
|
78.77%
|
|
Gross Profit
|
72,036
|
65,429
|
57,582
|
52,686
|
46,237
|
23.06%
|
22.94%
|
22.46%
|
21.55%
|
21.23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income:
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income, Net
|
3,227
|
2,910
|
2,545
|
2,001
|
1,873
|
1.03%
|
1.02%
|
0.99%
|
0.82%
|
0.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operating,
Selling, General, and Administrative
|
56,733
|
51,248
|
44,909
|
41,043
|
36,173
|
18.16%
|
17.97%
|
17.52%
|
16.78%
|
16.61%
|
|
Operating
Income
|
18,530
|
17,091
|
15,218
|
13,644
|
11,937
|
5.93%
|
5.99%
|
5.94%
|
5.58%
|
5.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Investment Income
|
248
|
201
|
164
|
138
|
171
|
0.08%
|
0.07%
|
0.06%
|
0.06%
|
0.08%
|
|
Interest Expense
|
(1,171)
|
(934)
|
(729)
|
(803)
|
(1,083)
|
-0.37%
|
-0.33%
|
-0.28%
|
-0.33%
|
-0.50%
|
|
Capital Leases
|
(249)
|
(253)
|
(267)
|
(260)
|
(274)
|
-0.08%
|
-0.09%
|
-0.10%
|
-0.11%
|
-0.13%
|
|
Interest, Net
|
(1,172)
|
(986)
|
(832)
|
(925)
|
(1,186)
|
-0.38%
|
-0.35%
|
-0.32%
|
-0.38%
|
-0.54%
|
|
Minority Interest
|
(324)
|
(249)
|
(214)
|
(193)
|
(183)
|
-0.10%
|
-0.09%
|
-0.08%
|
-0.08%
|
-0.08%
|
|
Earnings Before Income Taxes
|
17,034
|
15,856
|
14,172
|
12,526
|
10,568
|
5.45%
|
5.56%
|
5.53%
|
5.12%
|
4.85%
|
|
Income Taxes
|
5,803
|
5,589
|
5,118
|
4,487
|
3,897
|
1.86%
|
1.96%
|
2.00%
|
1.83%
|
1.79%
|
|
Net Earnings
|
11,231
|
10,267
|
9,054
|
8,039
|
6,671
|
3.59%
|
3.60%
|
3.53%
|
3.29%
|
3.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
EXHIBIT 6
IMPLEMENTATION, EVALUATION & CONTROL PLAN FOR WAL-MART (WM)
IMPLEMENTATION, EVALUATION & CONTROL PLAN FOR WAL-MART (WM)
For Recommended Strategic Alternative #3 – Growth
– Concentration: Horizontal Growth with
International Entry for Global Geographic Internal Expansion
|
Strategic Alternative #3
Element
|
Action Plan
|
Priority System
|
Who Will Implement
|
Who Will Review
|
How Often Reviewed
|
Metrics / Criteria
|
|
PHASE
I
|
|
|
|
|
|
|
|
New Corporate Directional Strategy
|
Develop, Announce, Deploy, and
Support
|
1
|
President/CEO
|
Board of Directors
|
Annually
|
Total development and
distribution to SBU Vice Chairmen within 1 month.
Further distribution to Marketing,
Global Procurement, and President SBU within 2 weeks of Chairmen review.
|
|
Marketing Division
|
Research, Develop and Deploy
Local Market Plan
|
1
|
Lead: EVP CMO
EVP Global Procurement President/CEO
International SBU
SVP Finance
|
Vice Chairman International
|
Monthly
|
Complete local market research
within 45 days, develop product mix and store layout 30 days later, and
determine appropriate staffing levels to support campaign within 30 days.
Communicate staffing changes to
EVP People.
Deploy local market plan
immediately following the above.
|
|
Finance Division
|
Secure Required Capital
|
2
|
SVP Finance
|
EVP/CFO
|
Monthly
|
Secure all required capital to
support the marketing plan as determined in the plan above.
|
|
Government
|
Secure Regulatory Approval
|
3
|
Lead: EVP Corp. Secretary
President/CEO International SBU
|
EVP/CFO &
Vice Chairman International
|
Quarterly
|
Review requirements and develop
timelines for each of the 15 countries where expansion is targeted.
Complete timeline within 30
days of receipt of requirements.
Prioritize distribution center
groundbreaking based on shortest time to secure approvals.
Distribute timeline directly to
each person involved in implementation or review. Work to meet or beat each
date specified on the timeline.
|
|
Distribution Center
|
Locate Operations
|
3
|
Lead: EVP Realty
EVP Logistics
President/CEO International SBU
|
Vice Chairman International
|
Monthly
|
Identify desired locations in
each targeted area based on timeline identified in - Secure Regulatory
Approval
Secure locations within 2 weeks
after government approvals.
Open 1 per country (15) within
5 years.
Communicate need for capital to
SVP Finance upon identification of locations.
|
|
Store Operations
|
Locate Operations
|
3
|
Lead: EVP Realty
EVP Logistics
President/CEO International SBU
EVP CMO
|
Vice Chairman International
|
Monthly
|
Identify desired locations.
Work in conjunction with
distribution center prioritized list to secure locations within established
timelines.
Open 3 per distribution center
within 5 years.
Determine store layout appropriate
for market 1 week after securing.
Communicate need for capital to
SVP Finance upon identification of locations.
|
|
PHASE
II
|
|
|
|
|
|
|
|
Strategic Alliances
|
Assemble Suppliers &
Distributors
|
4
|
Lead: EVP Global Procurement
EVP Logistics
President/CEO International SBU
|
Vice Chairman International
|
Monthly
|
Identify additional resources
to accommodate growth.
Secure contracts within 1 month
of securing locations. Negotiate cooperation with established strategic
alliances in 15 countries where Wal-Mart has established operations. Revise contracts if necessary within 1
month.
|
|
Finance Division
|
Secure Required Capital
|
4
|
SVP Finance
|
EVP/CFO
|
Monthly
|
Secure all required capital to
support the marketing plan as determined in the plan below.
|
|
Marketing Division
|
Research, Develop and Deploy
Local Market Plan
|
4
|
Lead: EVP CMO
EVP Global Procurement President/CEO
International SBU
SPV Finance
|
Vice Chairman International
|
Monthly
|
Complete local market research
within 45 days, develop product mix and product layout 30 days later, and
determine appropriate staffing levels to support distribution center/stores within
30 days.
Communicate staffing
requirements to EVP People.
Develop and deploy local market
campaign 30 days before each store opening.
|
|
HR Division
|
Orientation Development
|
5
|
Lead: EVP People
EVP Risk Mgmt
|
Vice Chairman International
|
Monthly
|
Hire store managers 6 months
prior to scheduled store completion and staff 3 months later. Begin training managers and staff 2 months
prior to opening.
|
|
Information Technology Division
|
Implement Technology
|
5
|
Lead: EVP CIO
President/CEO International SBU
|
Vice Chairman International
|
Monthly
|
Install systems per established
timelines for distribution center and stores.
All systems fully operational 2
months prior to location opening.
|
|
|
|
|
|
|
|
|
EXHIBIT 7
TOWS MATRIX on WAL-MART (WM)
Internal Factors (from IFAS)
|
External
Factors (from EFAS)
|
Strengths (S)
S1 Corporate Strategy
S2 Corporate Culture
S3 Logistics and Supply-Chain Management
S4 Associate Relations
S5 Social Responsibility
|
Weaknesses (W)
W1 Foreign Market Penetration
W2 Employee Practices
W3 Business Practices
W4 Public Relations
W5 Slowing Same Store Sales Growth
|
|
Opportunities
(O)
O1 Growing Market in Urban Mall Center
O2 International Growth
O3 Weak Performance of Domestic Competitors
O4 Internet Retail Operations
O5 Financial Services Sector
|
S/O Strategies
Ø
Exploit
its corporate culture to advance its international growth (O2, S1, S2, S3,
S4).
Ø
Develop
a growth strategy that leverages their strong associate relations (O1, O3,
S1, S3, S4, S5).
Ø
Utilize
its logistics and supply-chain coupled with internet retail operations to
penetrate markets of competitors (O2, O3, O4, S1, S3).
|
W/O Strategies
Ø
Develop
a growth strategy that focuses on foreign local market conditions (W1, W3,
W4, O2).
Ø
Promote
WM through a newly designed and targeted public relations campaign (W4, W5,
O3, O4).
Ø
Penetrate
foreign markets through internet retail operations in developed nations (W1,
W4, O2, O4).
|
|
Threats
(T)
T1 Attacks on Business Practices
T2 Increasing Competition
T3 Rising Oil Prices
T4 Investor
Expectations
T5 Growth Prospects Shrinking
|
S/T Strategies
Ø
Squelch
opposition to business practices by implementing strategies focused on social
responsibility (T1, T4, S1, S2, S4, S5).
Ø
Develop
additional strategic alliances to capture further market share abroad (T2,
T4, S1, S2, S3, S4, S5).
Ø
Leverage
its logistics and supply-chain to maintain domestic structural barriers (T2,
T4, S1, S2, S3, S4, S5).
|
W/T Strategies
Ø
Implement
new oversight programs in the upstream supply chain in foreign facilities
(W1, W2, W3, W4, T1, T4).
Ø
Invest
in promoting the “Wal-Mart Brand” in foreign markets (W1, W4, T2, T4).
Ø
Create
individualized strategic plans for each foreign market (W1, W4, T2, T4).
|
Internet Growth
(Dollar amounts
in millions)
Common-Size
Percentages
|
|
FY
2011
|
FY
2010
|
FY
2009
|
FY
2008
|
FY
2007
|
FY 2011
|
FY 2010
|
FY 2009
|
FY 2008
|
FY 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
389,481
|
370,934
|
353,271
|
336,448
|
320,427
|
100%
|
100%
|
100%
|
100%
|
100%
|
|
Cost
of Merchandise Sold
|
295,324
|
281,783
|
268,857
|
256,701
|
246,546
|
75.82%
|
75.97%
|
76.10%
|
76.30%
|
76.94%
|
|
Gross Profit
|
94,157
|
89,152
|
84,414
|
79,747
|
73,881
|
24.18%
|
24.03%
|
23.90%
|
23.70%
|
23.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income:
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income, Net
|
3,392
|
3,358
|
3,325
|
3,292
|
3,259
|
0.87%
|
0.91%
|
0.94%
|
0.98%
|
1.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Operating,
Selling, General, and Administrative
|
65,769
|
63,853
|
61,994
|
60,188
|
58,435
|
16.89%
|
17.21%
|
17.55%
|
17.89%
|
18.24%
|
|
Operating
Income
|
31,780
|
28,656
|
25,745
|
22,851
|
18,705
|
8.16%
|
7.73%
|
7.29%
|
6.79%
|
5.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Investment Income
|
291
|
275
|
264
|
254
|
249
|
0.08%
|
0.08%
|
0.08%
|
0.08%
|
0.08%
|
|
Interest Expense
|
(1,397)
|
(1,331)
|
(1,292)
|
(1,242)
|
(1,206)
|
-0.37%
|
-0.37%
|
-0.37%
|
-0.37%
|
-0.37%
|
|
Capital Leases
|
(365)
|
(331)
|
(301)
|
(274)
|
(249)
|
-0.10%
|
-0.09%
|
-0.09%
|
-0.08%
|
-0.08%
|
|
Interest, Net
|
(1,470)
|
(1,387)
|
(1,329)
|
(1,262)
|
(1,206)
|
-0.39%
|
-0.38%
|
-0.38%
|
-0.37%
|
-0.37%
|
|
Minority Interest
|
(566)
|
(509)
|
(456)
|
(403)
|
(327)
|
-0.15%
|
-0.14%
|
-0.13%
|
-0.12%
|
-0.10%
|
|
Earnings Before Income Taxes
|
29,743
|
26,760
|
23,961
|
21,186
|
17,173
|
7.88%
|
7.34%
|
6.82%
|
6.26%
|
5.28%
|
|
Income Taxes
|
10,708
|
9,634
|
8,626
|
7,627
|
6,182
|
2.84%
|
2.64%
|
2.45%
|
2.25%
|
1.90%
|
|
Net Earnings
|
19,036
|
17,126
|
15,335
|
13,559
|
10,990
|
5.04%
|
4.70%
|
4.36%
|
4.01%
|
3.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comments
Post a Comment